×
You will be redirected back to your article in seconds

Endeavor IPO Filing Offers Details of Company’s Financials, Leadership Pay Packages

Endeavor’s IPO filing Thursday offers a hard look at the company’s financial performance during the past three years during a period of rapid growth for the company that’s home to UFC, WME, Professional Bull Riders and a clutch of other assets.

Endeavor is selling itself as a new-model media company with a growth platform built up over the past decade. But the spree of investments, acquisitions and restructuring over the past five years has led to a net income loss of $98 million in 2016 and $173 million in 2017. Net income was positive in 2018 ($231 million), thanks mostly to a nearly $400 million gain on the sale of the IMG College sports marketing unit.

Adjusted earnings before interest, taxes, depreciation and amortization, balanced for one-time events, were $355.1 million in 2016, $516.1 million in 2017 and $551 million in 2018, on revenue that jumped from $2.3 billion in 2016 to $3.6 billion last year. The acquisition of MMA giant UFC for $4 billion in August 2016 greatly expanded Endeavor’s earnings power. But it also added to the company’s debt load. At present, Endeavor is shouldering about $4.6 billion in debt and $500 million in cash on hand. The company is valued at present at about $9.9 billion.

The prospectus filing signals the start of the company’s roadshow with Wall Streeters and investment firms to generate enthusiasm for the IPO. There’s still no timetable for the IPO date. Endeavor plans to trade on the New York Stock Exchange under the EDR symbol.

Endeavor will have controlling shareholders that command more than 50% of the voting power in the company, which gives them a tight grip on the board of directors and management decisions — similar to the Redstone family’s control of CBS and Viacom and the Roberts family’s control of Comcast. Endeavor CEO Ari Emanuel and chairman Patrick Whitesell are among those voting shareholders, along with private equity giant Silver Lake that has financed Endeavor’s expansion since 2012.

The roughly 350-page prospectus offers a host of other details about Endeavor’s operations. The timing is tough for the company as WME and its largest Hollywood rivals are in the midst of litigation and franchise agreement negotiations with the WGA that has led to writers severing ties with their agents, at least for now. That’s not the business climate Endeavor wants to sell to investors. The WGA and Association of Talent Agents are set to resume negotiations next week.

Among the highlights of the prospectus:

  • Emanuel’s 2018 compensation package hit about $5.3 million, including $1 million salary and $4 million in bonuses. Emanuel and Whitesell signed contract extensions in March that will keep them at the company through the end of 2028. Both received nearly $600,000 lump sum payment after reaching the contract extension. And both are set to see their base salary climb to $4 million once Endeavor formally goes public. Whitesell took in about $5 million in compensation last year.
  • Endeavor president Mark Shapiro received $10.2 million in 2018 compensation. That included a salary of $1.7 million, an equity grant valued at $5.8 million and nearly $2.7 million in bonuses.
  • Endeavor’s Representation division will house the talent agent operations of WME and IMG Models, as well as the Endeavor Content unit. Endeavor Content is the production-distribution operation but it also offers finance-arranging and advisory services to outside entities, as well as WME clients.
  • For the first quarter of this year, revenue in the Representation division was up 20% over the year-ago period to $322 million. The gains were credited to “talent and brand representation businesses, including Fusion Marketing and IMG Live and licensing.”
  • Adjusted EBITDA for the Representation division grew 47% year-over-year to $80.3 million. Earnings were fueled by the strong revenue gains but “partially offset by increases in costs related to personnel, facilities and content production.”
  • The sale last month of Endeavor’s 49% stake in advertising agency Droga5 to consulting giant Accenture yielded $233 million.
  • Silver Lake increased its investment in Endeavor by $406 million in August 2017 and by $256 million in January 2019.

Popular on Variety

More Biz

  • Jennifer Lopez behind the scenes on

    STX Defends Artistic Freedom as Inspiration for 'Hustlers'' Ramona Threatens Suit

    The stripper who inspired Jennifer Lopez’s character Ramona in “Hustlers” is threatening to file suit, saying the producers never paid her for her life story. Samantha Barbash was the alleged mastermind behind a ring of strippers who drugged their clients and took their credit cards. She pleaded guilty in 2017 and was sentenced to five [...]

  • Geox Campaign Reese Wonge

    ‘High-Fashion Tomboy’ Brings Street-Style Flair to Toronto

    Reese Wonge always loved shopping and experimenting with trends (“Neon polka-dot top: Why not?”), but she never envisioned fashion as her line of work. The 29-year-old Toronto native, known for her hip street style, boasts an Instagram following of over 77,000 (@reesewonge), attracts 3,000 unique monthly viewers to her blog and has collaborated on campaigns [...]

  • Sony Music Promotes Mark Cavell and

    Sony Music Promotes Mark Cavell and Per Hauber to Lead Masterworks, Classical Labels

    Sony Music Entertainment today announced the promotions of Mark Cavell and Per Hauber to lead the Company’s Classical, Jazz, Broadway and non-traditional contemporary music business. Based in New York, Cavell will become President of Sony Masterworks and Hauber will become President of Sony Classical, based in Berlin. They will report to Sony Music chairman Rob Stringer and [...]

  • Department of Justice

    United States Soldier Charged After Planning to Bomb Major News Network

    The Department of Justice has charged a United States Army soldier who allegedly plotted to bomb a major U.S. news network, distributed information online on bomb-making, planned to join a violent far-right paramilitary group in Ukraine and insinuated an assassination attempt on Democratic presidential candidate Beto O’Rourke. Jarrett William Smith, a 24-year-old U.S. infantry solider [...]

  • Geox Campaign Siffat Haider

    Finding Love and Serenity Through Food

    With a near-obsessive and rapidly growing family of 61,000 followers on Instagram, Toronto-based lifestyle influencer/blogger Siffat Haider travels the planet — and the city — sharing all things beautiful and delicious in a curated visual diary, @icingandglitter. Haider has been featured on numerous blogs, news outlets and commercial sites and is founder/host of the popular [...]

  • Led-Zeppelin-1971

    'Stairway to Heaven' Copyright Case Argued at 9th Circuit

    The attorney who claims that Led Zeppelin ripped off the acoustic guitar opening in “Stairway to Heaven” faced tough questioning on Monday before an 11-judge panel of the 9th Circuit Court of Appeals. Francis Malofiy argued the case on behalf Michael Skidmore, a journalist who represents the estate of the late Spirit frontman Randy Wolfe. [...]

More From Our Brands

Access exclusive content