×
You will be redirected back to your article in seconds

Endeavor IPO Filing Offers Details of Company’s Financials, Leadership Pay Packages

Endeavor’s IPO filing Thursday offers a hard look at the company’s financial performance during the past three years during a period of rapid growth for the company that’s home to UFC, WME, Professional Bull Riders and a clutch of other assets.

Endeavor is selling itself as a new-model media company with a growth platform built up over the past decade. But the spree of investments, acquisitions and restructuring over the past five years has led to a net income loss of $98 million in 2016 and $173 million in 2017. Net income was positive in 2018 ($231 million), thanks mostly to a nearly $400 million gain on the sale of the IMG College sports marketing unit.

Adjusted earnings before interest, taxes, depreciation and amortization, balanced for one-time events, were $355.1 million in 2016, $516.1 million in 2017 and $551 million in 2018, on revenue that jumped from $2.3 billion in 2016 to $3.6 billion last year. The acquisition of MMA giant UFC for $4 billion in August 2016 greatly expanded Endeavor’s earnings power. But it also added to the company’s debt load. At present, Endeavor is shouldering about $4.6 billion in debt and $500 million in cash on hand. The company is valued at present at about $9.9 billion.

The prospectus filing signals the start of the company’s roadshow with Wall Streeters and investment firms to generate enthusiasm for the IPO. There’s still no timetable for the IPO date. Endeavor plans to trade on the New York Stock Exchange under the EDR symbol.

Endeavor will have controlling shareholders that command more than 50% of the voting power in the company, which gives them a tight grip on the board of directors and management decisions — similar to the Redstone family’s control of CBS and Viacom and the Roberts family’s control of Comcast. Endeavor CEO Ari Emanuel and chairman Patrick Whitesell are among those voting shareholders, along with private equity giant Silver Lake that has financed Endeavor’s expansion since 2012.

The roughly 350-page prospectus offers a host of other details about Endeavor’s operations. The timing is tough for the company as WME and its largest Hollywood rivals are in the midst of litigation and franchise agreement negotiations with the WGA that has led to writers severing ties with their agents, at least for now. That’s not the business climate Endeavor wants to sell to investors. The WGA and Association of Talent Agents are set to resume negotiations next week.

Among the highlights of the prospectus:

  • Emanuel’s 2018 compensation package hit about $5.3 million, including $1 million salary and $4 million in bonuses. Emanuel and Whitesell signed contract extensions in March that will keep them at the company through the end of 2028. Both received nearly $600,000 lump sum payment after reaching the contract extension. And both are set to see their base salary climb to $4 million once Endeavor formally goes public. Whitesell took in about $5 million in compensation last year.
  • Endeavor president Mark Shapiro received $10.2 million in 2018 compensation. That included a salary of $1.7 million, an equity grant valued at $5.8 million and nearly $2.7 million in bonuses.
  • Endeavor’s Representation division will house the talent agent operations of WME and IMG Models, as well as the Endeavor Content unit. Endeavor Content is the production-distribution operation but it also offers finance-arranging and advisory services to outside entities, as well as WME clients.
  • For the first quarter of this year, revenue in the Representation division was up 20% over the year-ago period to $322 million. The gains were credited to “talent and brand representation businesses, including Fusion Marketing and IMG Live and licensing.”
  • Adjusted EBITDA for the Representation division grew 47% year-over-year to $80.3 million. Earnings were fueled by the strong revenue gains but “partially offset by increases in costs related to personnel, facilities and content production.”
  • The sale last month of Endeavor’s 49% stake in advertising agency Droga5 to consulting giant Accenture yielded $233 million.
  • Silver Lake increased its investment in Endeavor by $406 million in August 2017 and by $256 million in January 2019.

More Biz

  • Motown Seeks to Block 'O-Town' Trademark

    Motown Seeks to Block 'O-Town' Trademark

    UPDATED: The boy band O-Town briefly rose to fame in 2000, with a star turn on MTV’s reality series “Making the Band.” But the reformed group has just one obstacle to its efforts to trademark its name: Motown Recordings. The label’s parent company, Universal Music Group, is trying to block the band from registering “O-Town” [...]

  • Alyssa Milano

    Alyssa Milano Settles $10 Million Suit With Former Accountant

    Actress Alyssa Milano has settled a legal battle with her former accountant as the case was on the verge of going to trial. Milano and her husband, agent David Bugliari, filed suit in 2017, alleging that accountant Kenneth Hellie had forged her signature on checks, failed to pay overdue bills and taxes and allowed costs [...]

  • J Balvin ‘Amicably’ Parts Ways With

    J Balvin ‘Amicably’ Parts Ways With Longtime Manager Rebeca Leon

    J Balvin and his longtime manager Rebeca León have “amicably” parted ways, reps for the singer and León confirmed to Variety. The news was first reported by Billboard. León — who also oversees the careers of fast-rising Spanish singer Rosalia as well as Colombian superstar Juanes, with whom she founded Lionfish Entertainment — began managing Balvin early in his career [...]

  • Ann Sarnoff Headshot

    Warner Bros. Taps BBC Studios Americas Chief Ann Sarnoff as CEO (EXCLUSIVE)

    Warner Bros. has tapped BBC Studios Americas president Ann Sarnoff as its new CEO, a surprise pick that is sure to shake up the venerable studio. Sarnoff becomes the first woman to head Warner Bros. in its nearly 100-year history. She was under the radar during WarnerMedia’s search for a successor to lead the studio [...]

  • The Peanut Butter Falcon

    'The Peanut Butter Falcon,' 'For Sama' Win Top Awards at Nantucket Film Festival

    NANTUCKET, Mass. — Adventure drama “The Peanut Butter Falcon” and Syria documentary “For Sama” emerged as the top winners at the 24th annual Nantucket Film Festival. The festival, which concludes today, as ever put the emphasis on screenwriters and emerging talents. Director Paul Downs Colaizzo’s Sundance hit “Brittany Runs a Marathon” had a number of [...]

  • Donald Trump Ari Emanuel

    Ari Emanuel Was Vetted for Trump Administration Role

    Endeavor CEO Ari Emanuel was vetted for an unidentified role in the Trump Administration in November 2016, Axios reported on Sunday. Axios received a leak of nearly 100 internal vetting documents from the Trump transition, including reports on Rex Tillerson, Betsy DeVos, Gary Cohn and James Mattis. The researchers scrubbed news clippings, LinkedIn pages, and [...]

More From Our Brands

Access exclusive content