×
You will be redirected back to your article in seconds

Endeavor IPO Filing Offers Details of Company’s Financials, Leadership Pay Packages

Endeavor’s IPO filing Thursday offers a hard look at the company’s financial performance during the past three years during a period of rapid growth for the company that’s home to UFC, WME, Professional Bull Riders and a clutch of other assets.

Endeavor is selling itself as a new-model media company with a growth platform built up over the past decade. But the spree of investments, acquisitions and restructuring over the past five years has led to a net income loss of $98 million in 2016 and $173 million in 2017. Net income was positive in 2018 ($231 million), thanks mostly to a nearly $400 million gain on the sale of the IMG College sports marketing unit.

Adjusted earnings before interest, taxes, depreciation and amortization, balanced for one-time events, were $355.1 million in 2016, $516.1 million in 2017 and $551 million in 2018, on revenue that jumped from $2.3 billion in 2016 to $3.6 billion last year. The acquisition of MMA giant UFC for $4 billion in August 2016 greatly expanded Endeavor’s earnings power. But it also added to the company’s debt load. At present, Endeavor is shouldering about $4.6 billion in debt and $500 million in cash on hand. The company is valued at present at about $9.9 billion.

The prospectus filing signals the start of the company’s roadshow with Wall Streeters and investment firms to generate enthusiasm for the IPO. There’s still no timetable for the IPO date. Endeavor plans to trade on the New York Stock Exchange under the EDR symbol.

Endeavor will have controlling shareholders that command more than 50% of the voting power in the company, which gives them a tight grip on the board of directors and management decisions — similar to the Redstone family’s control of CBS and Viacom and the Roberts family’s control of Comcast. Endeavor CEO Ari Emanuel and chairman Patrick Whitesell are among those voting shareholders, along with private equity giant Silver Lake that has financed Endeavor’s expansion since 2012.

The roughly 350-page prospectus offers a host of other details about Endeavor’s operations. The timing is tough for the company as WME and its largest Hollywood rivals are in the midst of litigation and franchise agreement negotiations with the WGA that has led to writers severing ties with their agents, at least for now. That’s not the business climate Endeavor wants to sell to investors. The WGA and Association of Talent Agents are set to resume negotiations next week.

Among the highlights of the prospectus:

  • Emanuel’s 2018 compensation package hit about $5.3 million, including $1 million salary and $4 million in bonuses. Emanuel and Whitesell signed contract extensions in March that will keep them at the company through the end of 2028. Both received nearly $600,000 lump sum payment after reaching the contract extension. And both are set to see their base salary climb to $4 million once Endeavor formally goes public. Whitesell took in about $5 million in compensation last year.
  • Endeavor president Mark Shapiro received $10.2 million in 2018 compensation. That included a salary of $1.7 million, an equity grant valued at $5.8 million and nearly $2.7 million in bonuses.
  • Endeavor’s Representation division will house the talent agent operations of WME and IMG Models, as well as the Endeavor Content unit. Endeavor Content is the production-distribution operation but it also offers finance-arranging and advisory services to outside entities, as well as WME clients.
  • For the first quarter of this year, revenue in the Representation division was up 20% over the year-ago period to $322 million. The gains were credited to “talent and brand representation businesses, including Fusion Marketing and IMG Live and licensing.”
  • Adjusted EBITDA for the Representation division grew 47% year-over-year to $80.3 million. Earnings were fueled by the strong revenue gains but “partially offset by increases in costs related to personnel, facilities and content production.”
  • The sale last month of Endeavor’s 49% stake in advertising agency Droga5 to consulting giant Accenture yielded $233 million.
  • Silver Lake increased its investment in Endeavor by $406 million in August 2017 and by $256 million in January 2019.

More Biz

  • Stephen Colbert Julia Louis-Dreyfus

    Julia Louis-Dreyfus Talks 'Seinfeld,' 'Sexist' Environment at 'SNL' in Q&A With Stephen Colbert

    Stephen Colbert and Julia Louis-Dreyfus swapped stories about “Saturday Night Live,” Northwestern University, “Seinfeld” and the possibility of running for office during a Q&A held Saturday as part of Montclair Film Festival’s annual “Evening with Stephen Colbert” fundraiser. Colbert, a Montclair resident, has long been a booster of the festival, which is going into its [...]

  • 2019 Kennedy Center Honoree singer Linda

    Linda Ronstadt to Mike Pompeo: Stop 'Enabling' Donald Trump

    WASHINGTON, D.C. — Linda Ronstadt, one of this year’s Kennedy Center Honorees, had sharp words for Secretary of State Mike Pompeo on Saturday night during a State Department reception for the Kennedy Center kudos. Ronstadt and Pompeo faced off in the U.S. State Department’s ornate diplomatic greeting rooms at the traditional event that precedes Sunday’s [...]

  • pharrell brain child show

    'Blurred Lines' Flares Up Again - Marvin Gaye Family Claims Pharrell Perjured Himself

    Like a zombie that just won’t stay dead, the “Blurred Lines” case keeps coming back. While the 2015 verdict, in which Pharrell Williams, Robin Thicke and the song’s publisher were ordered to pay nearly $5 million to Marvin Gaye’s family for infringing upon the late singer’s 1977 hit “Got to Give It Up,” was basically [...]

  • WGA Agency Packaging Fight Placeholder Writer

    WGA-Agency Showdown: Role of Showrunners at Heart of Legal Arguments

    The Los Angeles courtroom of U.S. District Judge Andre Birotte was packed with well-dressed lawyers on Friday morning, eager to watch a high-stakes brawl between Hollywood’s largest talent agencies and the Writers Guild of America. Birotte allowed only four lawyers from each side to sit at each table, leaving the vast majority of the attorneys [...]

  • 700700 + Ted Turner Dedication. December

    Ted Turner Tributes Established With WarnerMedia Gift to University of Georgia

    WarnerMedia has established a scholarship, internship program and exhibition hall at the University of Georgia to be named after maverick media mogul Ted Turner. The company has gifted $550,000 to the university to create the Ted Turner Scholarship Fund, for students attending the school’s Grady College of Journalism and Mass Communication, which is also the [...]

  • WGA Agents Contract Tug of War

    Judge Leans Toward Agencies' Position in Writers Guild Antitrust Suit

    A federal judge indicated on Friday that he will allow the three major agencies to pursue their antitrust lawsuit against the Writers Guild of America. The WGA has urged U.S. District Judge Andre Birotte to throw out the suit, arguing that its actions in its ongoing battle with the agencies are protected under antitrust law. [...]

  • Keli LeeStep Up Women Network 9th

    Keli Lee Exits ABC Studios International as Disney Considers Division's Fate (EXCLUSIVE)

    ABC veteran Keli Lee has left the international arm of ABC Studios as Disney considers the future of the London-based content unit, Variety has learned. Sources said Disney has told the creative community that there “has been a re-evaluation of ABC Studios International” and that it is re-assessing “the creative direction” of the business. There [...]

More From Our Brands

Access exclusive content